$180,626
NAL Estimated Property Value6201 Beverlyhill St Apt 3, Houston, TX, 77057
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Building Information
Year Built1981
Stories2
Land Information
APN1150080010003
SubdivisionBeverly Place
Land UseResidential
Legal DescriptionUNIT 3 BLDG A .029062 INT COMMON LAND & ELE BEVERLY PLACE CONDO
Census Tract432706
Assessed Land Value$34,319
Assessed Improvement Value$146,307
Assessment Year2025
Investor Tools
$180,626
Estimated Property Value
$144,861Estimated Mortgage Balance
$35,765Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,084 /month
Positive
Cash Flow Estimate:
$361 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$390/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,779
$180,626
2025
$34,319
$146,307
$180,626
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,779
$180,626
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Conventional
$152,000
No
First
Oct 10, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,861
$35,765
19%
80%
$912/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
$912/mo
+$1,118/mo
13.5%
