$269,000
NAL Estimated Property Value6201 Forest Acre Circle N, Fort Worth, TX, 76140
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Wood
Exterior
Lot Size14,397 sqft
Building Information
Year Built1970
Stories1
Land Information
APN14110-1-2
Lot Number2
SubdivisionForest Acres Gardens Addition
Land UseResidential
Legal DescriptionFOREST ACRES GARDENS ADDITION BLOCK 1 LOT 2
Census Tract111318
Assessed Land Value$31,407
Assessed Improvement Value$128,202
Assessment Year2025
About this property
Invester Opportunity. Bring you imagination and skills to transform this home into a great investment opportunity. Home is situated on peaceful country lot with matures trees in Mansfield ISD. Home offers 3 Bedrooms, Two Baths, Large Living room and a large room ups stairs which could be used as Game room or 4th Bedroom.
Investor Tools
$269,000
Estimated Property Value
$251,808Estimated Mortgage Balance
$17,192Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$233/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,448
$159,609
2025
$31,407
$128,202
$159,609
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,448
$159,609
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Fha
$265,109
Yes
First
Aug 9, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,808
$17,192
6%
94%
$1,590/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$1,590/mo
$-80/mo
6.7%
