$264,283
NAL Estimated Property Value6201 Rocky Point Trl, Lake Worth, TX, 76135
Recently Sold
8/07/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesNone
FlooringHardwood, Vinyl
Exterior
Lot Size12,510 sqft
Building Information
Year Built1959
Stories1
Garage Spaces2
Land Information
APN2910-12-10
Lot Number10
SubdivisionBoat Club Estates
Land UseResidential
Legal DescriptionBOAT CLUB ESTATES BLOCK 12 LOT 10
Census Tract110401
Assessed Land Value$60,000
Assessed Improvement Value$204,283
Assessment Year2025
About this property
Investors, Flippers, Remodelers, Rehabbers. This is the one you have been looking for. Great neighborhood. Houses appears structurally sound but needs total makeover. Large lot. Convenient location.
Investor Tools
$264,283
Estimated Property Value
$0Estimated Mortgage Balance
$264,283Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,586 /month
Positive
Cash Flow Estimate:
$529 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$196/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,027
$264,283
2025
$60,000
$204,283
$264,283
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,027
$264,283
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$264,283
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
8.7%
