$369,311
NAL Estimated Property Value6201 Topsail Drive, Fort Worth, TX, 76179
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,502 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN23367-I-40
Lot Number40
SubdivisionLake Vista Ranch
Land UseResidential
Legal DescriptionLAKE VISTA RANCH BLOCK I LOT 40
Census Tract114012
Assessed Land Value$80,000
Assessed Improvement Value$289,311
Assessment Year2025
About this property
Beautiful, well maintained two story home on corner lot. 4 bedroom, 3 full bath. Great for entertaining with open floor plan, dining room, large living space, office and upstairs game room or 2nd living area. Flooring consists of ceramic tile and carpet in bedrooms. Smart video door bell. Covered patio ready to entertain friends and family with double access to backyard.
Investor Tools
$369,311
Estimated Property Value
$224,117Estimated Mortgage Balance
$145,194Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,216 /month
Positive
Cash Flow Estimate:
$739 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$901/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,964
$369,311
2025
$80,000
$289,311
$369,311
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,964
$369,311
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$251,750
No
First
Sep 21, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,117
$145,194
39%
61%
$1,510/mo
