$343,547
NAL Estimated Property Value6201 Whitman Ave, Fort Worth, TX, 76133
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size11,530 sqft
Building Information
Year Built1966
Stories1
Garage Spaces2
Land Information
APN45580-102-9
Lot Number9
SubdivisionWedgwood Addition
Land UseResidential
Legal DescriptionWEDGWOOD ADDITION BLOCK 102 LOT 9
Census Tract105503
Assessed Land Value$40,000
Assessed Improvement Value$303,547
Assessment Year2025
About this property
Welcome to this beautifully updated and remodeled home in Wedgwood Addition. Minuets from shopping, Chisholm trail toll road and a variety of restaurants. Walking distance to JT Stevens Elementary this home offers Open Concept living, kitchen area with plenty of seating in separate dining area along with breakfast space. With 4 bedrooms and 2.1 bathrooms this home has plenty of space for family time and entertaining. Schedule your appointment today you wont be disappointed!
Investor Tools
$343,547
Estimated Property Value
$335,532Estimated Mortgage Balance
$8,015Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,061 /month
Positive
Cash Flow Estimate:
$687 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$637/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,924
$343,547
2025
$40,000
$303,547
$343,547
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,924
$343,547
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$340,000
Yes
First
Aug 14, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$335,532
$8,015
2%
98%
$2,039/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$2,039/mo
$-19/mo
7.1%
