$78,000
6202 Susie Road, Amarillo, TX, 79118
$101,400 ARV
On Market
Just Added
Property Lead Type:
BankruptcyDeal ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size1.10 acres
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-065-3760-2282
Lot Number13A
SubdivisionRockwell Place # 11
Land UseResidential
Legal DescriptionROCKWELL PLACE # 11, LOT 13A, BLK 0012, 1.1000 ACRES MANUFACTURER: 2000 ANNIVERSARYSERIAL NUMBER: TXFLY66A06478AV12 RAD126597
Census Tract021705
Assessed Land Value$17,500
Assessed Improvement Value$46,401
Assessment Year2026
About this property
Investor opportunity! This 4-bedroom, 2-bathroom home sits on approximately 1.1 acres and offers potential for those looking for their next investment project. The property needs work and is being offered as an opportunity for buyers to renovate and make it their own. With ample land and room to explore its possibilities, this property may be a great fit for investors or buyers looking for a renovation project. Schedule your showing today to see the potential this property has to offer.
Investor Tools
$0Estimated Mortgage Balance
$205,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$101,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$920
$63,901
2026
$17,500
$46,401
$63,901
No
Tax History
Year
Tax Paid
Assessed Value
2025
$920
$63,901
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$205,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
N/A
+$2,080/mo
12.2%
