$334,000
NAL Estimated Property Value6203 Athena Ave, EDINBURG, TX, 78542
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringTile
Exterior
Lot Size21,858 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces2
Land Information
APNL3180-02-000-0156-00
Lot Number156
SubdivisionLas Encinitas Ph 2 - Seb
Land UseVacant Land
Legal DescriptionLAS ENCINITAS PH 2 LOT 156
Census Tract023524
Assessed Land Value$87,440
Assessed Improvement Value$219,258
Assessment Year2025
About this property
Newly constructed in the up-and-coming Las Encinitas Subdivision in Edinburg. This home is right off Monte Cristo Rd & Alamo Rd, close enough to schools and shopping! On half an acre, you have large living room, walk in closets, master bathroom, and a half bath. Large open concept kitchen with quartz counter tops, walk in pantry and lots of cabinetry for storage in the kitchen. Call Us Today! Zero down payment assistance program for those who qualify***
Investor Tools
$334,000
Estimated Property Value
$311,564Estimated Mortgage Balance
$22,436Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,097 /month
Positive
Cash Flow Estimate:
$699 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,599
$306,698
2025
$87,440
$219,258
$306,698
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,599
$306,698
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Directions Equity Llc
Unknown
$317,149
No
First
Apr 11, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,564
$22,436
6%
93%
$1,902/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$1,902/mo
$-761/mo
4.1%
