$789,000
NAL Estimated Property Value6203 Emerald Forest Dr, Austin, TX, 78745
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size7,527 sqft
Building Information
Year Built1979
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04151203180000
Lot Number2
SubdivisionSouthwest Park
Land UseResidential
Legal DescriptionLOT 2 BLK H SOUTHWEST PARK
Census Tract002410
Assessed Land Value$256,038
Assessed Improvement Value$249,310
Assessment Year2025
About this property
Total rent of $2650 through spring 2020! Side B has a designer kitchen with granite counter tops and travertine backsplash. Updated bathroom vanities with granite and glass. Possible owner occupant if agreement reached with tenant of side B. Duplex was completely redone a few years ago, to include granite counter tops, Allure flooring, appliances, energy efficient low e windows, and ceiling fans. Each unit has a separate fenced back yard. Located across from Odom Elementary.FEMA - Unknown Restrictions: Yes
Investor Tools
$789,000
Estimated Property Value
$327,341Estimated Mortgage Balance
$461,659Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,734 /month
Positive
Cash Flow Estimate:
$1,578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,283/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,457
$505,348
2025
$256,038
$249,310
$505,348
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,457
$505,348
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Fha
$380,366
Yes
First
May 3, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,341
$380,659
53%
41%
$2,281/mo
