$567,849
NAL Estimated Property Value6205 Flagstone Drive, McKinney, TX, 75070
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2006
Stories2
Garage Spaces2
Land Information
APNR-9063-00R-0130-1
Lot Number13
SubdivisionBrookstone Phase Iv (Cmc)
Land UseResidential
Legal DescriptionBROOKSTONE PHASE IV (CMC), BLK R, LOT 13
Census Tract030516
Assessed Land Value$140,000
Assessed Improvement Value$427,849
Assessment Year2025
About this property
Ready to cool down this summer with this beautiful home with backyard oasis? Salt water pool, spa, rock waterfall, cover patio with lush landscaping. 8ft bob fence for privacy and an extra long driveway for additional parking. Open floorplan, great for entertaining. Master bedroom with a study down, 3 bedrooms up with game room and media. Light and bright, with hugh windows with beautiful view of the pool. MUST SEE!!
Investor Tools
$567,849
Estimated Property Value
$288,737Estimated Mortgage Balance
$279,112Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,407 /month
Positive
Cash Flow Estimate:
$1,136 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,048/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,737
$567,849
2025
$140,000
$427,849
$567,849
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,737
$567,849
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$318,000
No
First
Jul 14, 2021
Aug 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,737
$279,112
49%
51%
$1,907/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,190/mo
$2,407/mo
+$783/mo
6.7%
