$564,000
NAL Estimated Property Value6207 Circo Drive, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Double Oven, Plumbed For Ice Maker, Wine Cooler
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN11657.000.1022.0
Lot Number1022
SubdivisionDecordova Bend Est
Land UseResidential
Legal DescriptionLOT: 1022 SUBD: DECORDOVA BEND EST UN 17
Census Tract160213
Assessed Land Value$40,000
Assessed Improvement Value$442,820
Assessment Year2025
About this property
WON'T LAST LONG! THIS WELL MAINTAINED AND UPDATED HOME HAS PLENTY OF ROOM FOR LARGE FAMILIES OR GUESTS. 4 BEDROOMS AND 3 and HALF BATHS COMPLETELY SEPARATE FROM MASTER BEDROOM. 2 LARGE LIVING AREAS, STUDY. UPDATED KITCHEN EQUIPPED WITH GAS COOK TOP, DOUBLE OVEN, DESK AREA, BEVERAGE COOLER AND SEPARATE SINK, GRANITE COUNTER TOPS. BACK YARD IS ENTERTAINER'S DELIGHT WITH LOVELY IN GROUND POOL, NEW SPRINKLER SYSTEM, AND EXCEPTIONAL LANDSCAPING!
Investor Tools
$564,000
Estimated Property Value
$271,101Estimated Mortgage Balance
$292,899Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,384 /month
Positive
Cash Flow Estimate:
$1,128 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
$168/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,636
$482,820
2025
$40,000
$442,820
$482,820
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,636
$482,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$311,600
No
First
Oct 2, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,101
$292,899
51%
48%
$1,869/mo
