$253,000
NAL Estimated Property Value6209 Magnolia Ln, Rowlett, TX, 75089
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
Exterior
Lot Size6,155 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces1
Land Information
APN44005500090130000
Lot Number13
SubdivisionKenwood Heights
Land UseResidential
Legal DescriptionKENWOOD HEIGHTS 1 BLK 9 LOT 13 INT202300126200 DD06222023 CO-DC 0055000901300 1CW00550009
Census Tract018156
Assessed Land Value$65,000
Assessed Improvement Value$170,000
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED. PLEASE SEND HIGHEST AND BEST BY 12 NOON ON MONDAY JUNE 5TH. Great Well Cared For Home in a quiet neighborhood in Rowlett! Ready for Your Updates or Keep it As Is, a Super Nice Affordable Home Either Way. HVAC replaced in 2018. Water Heater replaced in 2021. Showings will begin on Saturday June 3rd at 10am. Seller only needs a few weeks to vacate the property.
Investor Tools
$253,000
Estimated Property Value
$182,697Estimated Mortgage Balance
$70,303Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,191
$235,000
2025
$65,000
$170,000
$235,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,191
$235,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hurst Real Estate Inc
Conventional
$188,000
No
First
Oct 11, 2024
Nov 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,697
$70,303
27%
72%
$1,128/mo
