$1,059,000
NAL Estimated Property Value6209 Yaupon Dr, Austin, TX, 78759
$1,253,126 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Oven, Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,707 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01520707030000
Lot Number3
SubdivisionArbor At Great Hills The
Land UseResidential
Legal DescriptionLOT 3 BLK A ARBOR AT GREAT HILLS THE
Census Tract032600
Assessed Land Value$400,861
Assessed Improvement Value$494,741
Assessment Year2025
About this property
Rare recent build for Great Hills area. Granite counters, custom cabinets, ceiling fans throughout. Stone and stucco exterior. Baker Custom Homes. Full Sprinkler. 4 bedrooms plus a private Study plus a Game room. Fireplace. Formal Dining. KitchenAid appliances. Kitchen Island. 10 foot ceilings. 8 foot doors. Community pool and playground. Oversized garage. Huge stone backyard patio with arbor. High-end window treatments. Balcony with valley views.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,059,000
Estimated Property Value
$523,576Estimated Mortgage Balance
$535,424Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,253,125
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,354 /month
Positive
Cash Flow Estimate:
$2,118 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,801/month
$306/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,322
$895,602
2025
$400,861
$494,741
$895,602
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,322
$895,602
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Conventional
$580,000
No
First
Apr 5, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$523,576
$484,424
48%
49%
$3,478/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,660/mo
$3,784/mo
$-1,124/mo
3.0%
