$1,120,353
NAL Estimated Property Value621 Lakeridge Dr, Fairview, TX, 75069
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator
Exterior
Lot Size1.33 acres
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APNR-5030-00B-0010-1
Lot Number1
SubdivisionDomain (Cfv)
Land UseResidential
Legal DescriptionDOMAIN (CFV), BLK B, LOT 1
Census Tract031412
Assessed Land Value$365,750
Assessed Improvement Value$754,603
Assessment Year2025
About this property
Executive Drees Custom fully furnished or unfurnished on 1.33 acre Lot. Prime location in Fairview. Close to Hwy. 75. Split formals with study. Large kitchen open to family room. Master bedroom down with nice master bathroom with built in fireplace. Upstairs features oversized bedrooms with huge gameroom and media room. Security gated entrance to driveway with lots of extra parking and a basketball court. Fresh carpet, new landscaping and new painted gate and fence all around. Don't miss out!!!
Investor Tools
$1,120,353
Estimated Property Value
$32,515Estimated Mortgage Balance
$1,087,838Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,722 /month
Positive
Cash Flow Estimate:
$2,241 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,097/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,568
$1,120,353
2025
$365,750
$754,603
$1,120,353
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,568
$1,120,353
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texans Cu
Credit Line (Revolving) / Heloc
$45,000
No
First
Dec 9, 2013
Dec 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$32,515
$1,087,838
97%
3%
$270/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$270/mo
+$2,302/mo
2.8%
