$29,000
621 N Cuyler St, Pampa, TX, 79065
$37,700 ARV
On Market
Property Lead Type:
Must-SellDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,000 sqft
Building Information
Year Built1930
Garage Spaces1
Land Information
APN110301000080050000000
Lot Number5,6
Land UseResidential
Legal DescriptionLOTS 5&6 BLK 8 BUCKLER WILKS
Census Tract950400
Assessed Land Value$3,250
Assessed Improvement Value$30,390
Assessment Year2025
About this property
🔥 Investment Deal in Pampa! 🔥 3 Bedrooms | 1 Bath | Great Location Perfect for investors—fix & flip or rental opportunity!
Investor Tools
$22,834Estimated Mortgage Balance
$109,166Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$37,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$792 /month
Positive
Cash Flow Estimate:
$264 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$117/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$741
$33,640
2025
$3,250
$30,390
$33,640
No
Tax History
Year
Tax Paid
Assessed Value
2025
$741
$33,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rogerio Aguilar Recendiz
Unknown
$31,000
No
First
Jun 10, 2014
Aug 2019
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$22,834
$109,166
82%
17%
$186/mo
