$343,872
NAL Estimated Property Value621 Sw Rand Dr, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Water Heater, Gas Range, Microwave
FlooringVinyl
Exterior
Lot Size7,375 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN126.2603.05070
Lot Number7
Land UseResidential
Legal DescriptionLOT 7 BLK 6 CREEKSIDE ADDITION PH I
Census Tract130218
Assessed Land Value$46,000
Assessed Improvement Value$297,872
Assessment Year2025
About this property
This beautifully updated 3 bedroom, 2 bath home welcomes you with new vinyl flooring, fresh paint granite counter tops, and a brand new HVAC. The open-concept living space is filled with natural light, showcasing every corner. The backyard offers potential for a personal sanctuary. A renovated kitchen boasts granite counter tops, and stainless steel appliances. The master suite features a private bath and walk-in closet. Conveniently location near The Brick, shopping, and dining! Don't miss out on this lovely property!
Investor Tools
$343,872
Estimated Property Value
$310,383Estimated Mortgage Balance
$33,489Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,069 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$707/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,759
$343,872
2025
$46,000
$297,872
$343,872
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,759
$343,872
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid America Mortgage Southwest Inc
Conventional
$323,000
No
First
Mar 7, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,383
$33,489
9%
90%
$1,937/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,937/mo
+$83/mo
7.0%
