$446,000
NAL Estimated Property Value6210 Misty Terrace Court, Katy, TX, 77494
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size6,922 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3519-14-002-0330-914
Lot Number33
SubdivisionGrand Lakes Sec 14
Land UseResidential
Legal DescriptionGRAND LAKES SEC 14, BLOCK 2, LOT 33
Census Tract673010
Assessed Land Value$61,490
Assessed Improvement Value$362,162
Assessment Year2025
About this property
Beautiful 1 Story open floor plan home in Cul-De-Sac. 4 BR, 2 Bath home with large updated granite kitchen with S/S appliances. Pleasing colors, large bedrooms with huge closets, zoned to excellent Katy ISD schools. Elementary school, pool, tennis courts and walking trails are in close proximity from home. AC and Water Heater were replaced, home recently painted inside and outside. Easy access to I-10, Grand Pkwy and Westpark. Home did not flood.
Investor Tools
$446,000
Estimated Property Value
$325,937Estimated Mortgage Balance
$120,063Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,676 /month
Positive
Cash Flow Estimate:
$892 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$765/month
$1,125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,944
$423,652
2025
$61,490
$362,162
$423,652
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,944
$423,652
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Home Loan Inc
Conventional
$356,250
No
First
Nov 17, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$325,937
$120,063
26%
73%
$2,136/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,261/mo
+$79/mo
9.0%
