$312,000
NAL Estimated Property Value6210 Vista Wood Drive, Arlington, TX, 76017
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size7,187 sqft
Building Information
Year Built1995
Stories1
Garage Spaces2
Land Information
APN18203-1-19
Lot Number19
SubdivisionHighpoint Circle
Land UseResidential
Legal DescriptionHIGHPOINT CIRCLE BLOCK 1 LOT 19
Census Tract111532
Assessed Land Value$56,188
Assessed Improvement Value$237,183
Assessment Year2025
About this property
IT'S A SWEET PLACE TO CALL 'HOME'. Well maintained three bedroom home that features FORMAL DINING ROOM + a cozy breakfast nook. LARGE PICTURE WINDOW in the kitchen overlooks the stunning back yard with trees and beautiful landscaping. Owner's retreat is luxurious with a FIREPLACE, jetted tub and separate shower in the bath. SPLIT BEDROOM ARRANGEMENT. Extra amenities include SPRINKLER SYSTEM, alarm, storage building and so much more. Check it out!
Investor Tools
$312,000
Estimated Property Value
$198,209Estimated Mortgage Balance
$113,791Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$519/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,663
$293,371
2025
$56,188
$237,183
$293,371
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,663
$293,371
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Van Dyk Mortgage Corp
Conventional
$223,100
No
First
Aug 12, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,209
$113,791
36%
64%
$1,338/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,010/mo
$1,338/mo
+$672/mo
7.7%
