$409,723
NAL Estimated Property Value6210 WILLOW WOOD LN, HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size8,930 sqft
Building Information
Year Built2024
Stories1
Garage Spaces2
Land Information
APN98-4335-0090-0060-00
Lot Number6
SubdivisionWoodland Oaks Subdivision Phase 3
Land UseReal Property Single Family
Legal DescriptionWOODLAND OAKS SUBDIVISION PHASE 3 BLK 9 LOT 6 (2024 PLAT C1-4718-19 CCMR FILED 12/01/2023)
Census Tract010304
Assessed Land Value$60,710
Assessed Improvement Value$349,013
Assessment Year2025
About this property
New Construction: Harlingen's Newest Subdivision. Experience luxury in the ideally situated 4 bedroom, 2.5 bathroom home with a spacious 2 car garage located in Harlingen, TX. Enjoy decorative high ceilings and soft-close cabinets! Plus sprinkler system automation for ultimate convenience.
Investor Tools
$409,723
Estimated Property Value
$360,475Estimated Mortgage Balance
$49,248Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,458 /month
Positive
Cash Flow Estimate:
$819 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$881/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,521
$409,723
2025
$60,710
$349,013
$409,723
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,521
$409,723
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Conventional
$365,275
No
First
Jul 11, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$360,475
$49,248
12%
88%
$2,191/mo
