$311,000
NAL Estimated Property Value6211 Manor RD 115, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size3,363 sqft
Building Information
Year Built1968
Stories2
Roof Type105
Land Information
APN02212214160000
Lot Number115
SubdivisionManor Townhomes
Land UseResidential
Legal DescriptionUNT 115 BLD C MANOR TOWNHOMES PLUS 3.34 % INT IN COM AREA
Census Tract002107
Assessed Land Value$100,938
Assessed Improvement Value$191,500
Assessment Year2025
About this property
Updated 2 Bedroom 1.5 Bath Townhome in East Austin ~ Open Living Area w/Wood Flooring ~ Granite Countertops in Kitchen ~ All Appliances Including Washer/Dryer Included ~ Private Patio ~ Close to Mueller Development for Entertainment, Dining & Grocery ~ Minutes to Downtown ~ New A/C 07-2021 ~ Roof Replaced, About 1 Year Old
Investor Tools
$311,000
Estimated Property Value
$187,751Estimated Mortgage Balance
$123,249Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$636/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,078
$292,438
2025
$100,938
$191,500
$292,438
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,078
$292,438
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$205,600
No
First
Sep 15, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,751
$123,249
39%
60%
$1,233/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,233/mo
+$393/mo
6.3%
