$343,000
NAL Estimated Property Value6214 Surfside Ln, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRefrigerator, Oven
Exterior
Lot Size9,474 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2605-03-001-0090-907
Lot Number9
SubdivisionColony Lakes Sec 3
Land UseResidential
Legal DescriptionCOLONY LAKES SEC 3, BLOCK 1, LOT 9
Census Tract674302
Assessed Land Value$66,203
Assessed Improvement Value$273,242
Assessment Year2025
About this property
Beautiful 3 bed rooms2 1/2 baths home in the nice neighborhood. Split floorplan with wood floor through out ! Granite counters top, HUGE backyard READY FOR A POOL! Detached OVERSIZED GARAGE! Great Master bath; double sinks w/oversized shower/bath! HUGE kitchen w/breakfast area. High ceilings--double crown moulding 2' blinds. walking distance to the pool.
Investor Tools
$343,000
Estimated Property Value
$201,284Estimated Mortgage Balance
$141,716Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,058 /month
Positive
Cash Flow Estimate:
$686 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$681/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,460
$339,445
2025
$66,203
$273,242
$339,445
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,460
$339,445
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$227,491
No
First
Jun 12, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,284
$149,716
42%
59%
$1,364/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,364/mo
+$1,216/mo
9.0%
