$390,000
NAL Estimated Property Value6216 Clark Rd, Waller, TX, 77484
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size31,799 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APNR31022
Lot Number6
Land UseResidential
Legal DescriptionW MAGNOLIA FRST SEC 18, BLOCK 1, LOT 6, ACRES .73
Census Tract180102
Assessed Land Value$61,390
Assessed Improvement Value$293,720
Assessment Year2025
About this property
Beautiful 3/2/2 on almost an acre of land. This home has custom finishes with very nice touches to it. New Construction Never lived 1947 sqft. on .8 acres of cleared land. Features include an open floor plan, Tile floors, Granite Counters, wood look laminate flooring, and much much more. See attachment for more info!!!
Investor Tools
$390,000
Estimated Property Value
$249,189Estimated Mortgage Balance
$140,811Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,340 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$460/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,574
$355,110
2025
$61,390
$293,720
$355,110
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,574
$355,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sente Mortgage Inc
Conventional
$278,787
No
First
Nov 25, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,189
$203,811
44%
64%
$1,672/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,672/mo
+$50/mo
5.3%
