$280,303
NAL Estimated Property Value6216 Wheaton Dr, Fort Worth, TX, 76133
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Refrigerator
Exterior
Lot Size10,398 sqft
Building Information
Year Built1967
Stories1
Garage Spaces2
Land Information
APN45580-110-16R
Lot Number16R
SubdivisionWedgwood Addition
Land UseResidential
Legal DescriptionWEDGWOOD ADDITION BLOCK 110 LOT 16R
Census Tract105503
Assessed Land Value$40,000
Assessed Improvement Value$240,303
Assessment Year2025
About this property
Spacious 2 bedroom duplex close to Elementary School, Hulen Mall and I-20. Nice size living room, spacious bedrooms, 2 baths, all appliances and two carport. *Tenant responsible for verifying property and school information.*
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$641/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,290
$280,303
2025
$40,000
$240,303
$280,303
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,290
$280,303
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Fha
$387,845
Yes
First
Dec 23, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,088
N/A
0%
135%
$2,326/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,326/mo
+$184/mo
10.7%
