Last 24 Hours
$400,000
6217 Brazos River Drive, El Paso, TX, 79932
On Market
4 Beds
3 Bath
2,408 Sq Ft
Single Family Residence
$166.11 / sqft
Built in 2018Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating Forced Air Unit
CoolingAppliancesDishwasher, Exhaust Fan, Free-Standing Gas Oven, Gas Water Heater, Microwave, Water Softener Owned
FlooringTile, Carpet
Exterior
Lot Size8,246 sqft
Building Information
Year Built2018
Roof Type105
Garage Spaces2
Land Information
APNA767-999-0010-7700
Lot Number77
SubdivisionArtcraft Estates
Land UseResidential
Legal DescriptionBLK 1 ARTCRAFT ESTATES LOT 77
Census Tract010218
Assessed Land Value$71,020
Assessed Improvement Value$273,980
Assessment Year2025
About this property
Beautiful Upper Valley multi-level home with 4 bedrooms, Solar Panels (included), Water Softener, 2 Living Rooms and updated surfaces. The kitchen features granite countertops, abundant cabinetry, recessed lighting, and a breakfast area that opens to the main living spaces. Conveniently located near the neighborhood park and close access to Interstate-10.
Investor Tools
$300,306Estimated Mortgage Balance
$100,694Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,406 /month
Positive
Cash Flow Estimate:
$802 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$998/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,975
$345,000
2025
$71,020
$273,980
$345,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,975
$345,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Conventional
$310,500
No
First
Jul 25, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,306
$100,694
25%
75%
$1,862/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,740/mo
$1,862/mo
$-122/mo
5.2%
12.4%