$129,621
NAL Estimated Property Value6217 Ludington Drive 20-921, Houston, TX, 77035
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Washer/Dryer Stacked, Dishwasher, Washer/Dryer
FlooringCarpet, Laminate, Tile
Building Information
Year Built1983
Land Information
APN1158100200008
SubdivisionFondren Sw Tempo Townhomes
Land UseResidential
Legal DescriptionUNIT 921 BLDG 20 .00625 INT COMMON LAND & ELE FONDREN SW TEMPO T/H SEC 3
Census Tract422302
Assessed Land Value$32,250
Assessed Improvement Value$97,371
Assessment Year2025
About this property
Beautiful gated complex, Corner Condo with open floor plan, Lots of natural lights, Lovely front patio for every relax morning, Two bedrooms and Two bathrooms, Large living room with high ceiling, NEW elegant wood floor, Good size extra space upstairs could be study or game room, Kitchen open to Living room, has Granite countertops, breakfast bar.
Investor Tools
$129,621
Estimated Property Value
$92,650Estimated Mortgage Balance
$36,971Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$778 /month
Positive
Cash Flow Estimate:
$259 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$140/month
$304/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,026
$129,621
2025
$32,250
$97,371
$129,621
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,026
$129,621
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$101,650
No
First
Sep 16, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,650
$36,971
28%
71%
$610/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$914/mo
+$393/mo
12.1%
