Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$208,475

NAL Estimated Property Value

6218 Shadydell Drive, Fort Worth, TX, 76135

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,007 Sq Ft
price_per_sqft$173.78 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Cooktop, Refrigerator
FlooringCarpet, Ceramic Tile

Exterior

Lot Size8,337 sqft

Building Information

Year Built1963
Stories1
Garage Spaces1

Land Information

APN21690-6R-15
Lot Number15
SubdivisionJinkens Heights Addition
Land UseResidential
Legal DescriptionJINKENS HEIGHTS ADDITION BLOCK 6R LOT 15
Census Tract106700
Assessed Land Value$45,000
Assessed Improvement Value$163,475
Assessment Year2025

About this property

2 bed, 1 bath single story home in established neighborhood with plenty of room for everyone! Conveniently located off 820 & 199 w easy access to Lake Worth and Eagle Mountain Lake. Light and bright eat-in kitchen with additional bar top seating offers gas top stove, microwave and refrigerator as well as spacious cabinet and counter space to make meal prep a breeze. Enjoy your oversized lush back yard that offers a great space for gathering and entertaining family and friends as well as a patio off of the kitchen. New roof June 2019, HVAC 2015. Foundation work already completed for you with transferrable warranty. Refrigerator, washer & dryer conveys. Can close quickly. No seller leaseback needed.

Investor Tools

Property Icon
$208,475
Estimated Property Value
$156,450Estimated Mortgage Balance
$52,025Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,251 /month
Positive
Cash Flow Estimate:
$417 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,374
$208,475
2025
$45,000
$163,475
$208,475
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,374
$208,475

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Unknown
$171,000
No
First
Nov 5, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,450
$52,025
24%
75%
$1,026/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,026/mo
+$901/mo
11.1%

City: Fort Worth

6218 Shadydell Drive | Property Details | No Agent List