Last 24 Hours
$297,000
NAL Estimated Property Value622 Bay Vista Dr, Seabrook, TX, 77586
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size17,995 sqft
Land Information
APN0915210000004
Lot Number1,4
SubdivisionGay Vista
Land UseResidential
Legal DescriptionLT 4 & RES ADJ TO LTS 1 & 4 GAY VISTA
Census Tract341600
Assessed Land Value$214,455
Assessment Year2025
About this property
Come build your dream home on this beautiful almost half acre lot in the highly desired Gay Vista community. Perfectly situated just minutes away from the Kemah area, shopping, as well as walking/biking trails. This land has incredible potential to be the location of your family's next home.
Investor Tools
$297,000
Estimated Property Value
$30,280Estimated Mortgage Balance
$266,720Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,011
$214,455
2025
$214,455
N/A
$214,455
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,011
$214,455
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Houston Mtg
N/A
$126,400
N/A
First
Dec 29, 2000
Jan 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$30,280
$266,720
89%
10%
$0/mo
12.4%