$178,637
NAL Estimated Property Value622 Gazin St, Houston, TX, 77020
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringTile, Wood
Exterior
Lot Size6,251 sqft
Building Information
Year Built1945
Garage Spaces1
Land Information
APN0120710000037
Lot Number37,38
SubdivisionDenver
Land UseResidential
Legal DescriptionLTS 37 & 38 BLK 69 DENVER
Census Tract212400
Assessed Land Value$112,500
Assessed Improvement Value$66,137
Assessment Year2025
About this property
Fixer upper or build a new home (not in livable conditions now). The gas and water were disconnected in December 2023, the executors are not planning on re connecting, electricity is on. Casa para remodelar, no está en condiciones para vivir en ella sin antes arreglarla.
Investor Tools
$178,637
Estimated Property Value
$0Estimated Mortgage Balance
$178,637Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,199 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$178,637
2025
$112,500
$66,137
$178,637
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$178,637
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$178,637
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
8.8%
