$363,460
NAL Estimated Property Value622 Irvin Dr, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Self Cleaning Oven
FlooringCarpet, Tile
Exterior
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR127090
Lot Number11
SubdivisionBlanco Vista Tract I Sec A & School Trac
Land UseResidential
Legal DescriptionBLANCO VISTA TRACT I SEC A & SCHOOL TRACT, BLOCK A, LOT 11 TAX CODES:SHA,WEU,TSM2,ACCD
Census Tract010905
Assessed Land Value$81,420
Assessed Improvement Value$282,040
Assessment Year2025
About this property
Beautiful 4Bd 2Ba Home located in Blanco Vista in San Marcos!! Meticulously maintained with a Split floor plan and Wide open Kitchen and Living Room just off of the oversized Covered patio that also includes a SwimSpa "hot tub Lap pool". Perfect for just relaxing in with multiple people and great for Exercise. The SwimSpa is also heated so can be used year round!Granite Counter tops, Stainless Appliances, and easy access to IH 35. Dont wait long for this updated Beauty!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$363,460
Estimated Property Value
$187,246Estimated Mortgage Balance
$151,714Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,181 /month
Positive
Cash Flow Estimate:
$727 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$509/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,291
$363,460
2025
$81,420
$282,040
$363,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,291
$363,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$228,000
No
First
Aug 11, 2017
Sep 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,246
$176,214
48%
52%
$1,367/mo
