$425,350
NAL Estimated Property Value622 Leafy Rdg, San Antonio, TX, 78251
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Microwave, Oven, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,195 sqft
Building Information
Year Built2005
Stories2
Roof Type109
Garage Spaces2
Land Information
APN19300-016-0240
Lot Number24
SubdivisionWestover Crossing Pud
Land UseResidential
Legal DescriptionNCB 19300 BLK 16 LOT 24 WESTOVER CROSSING SUB'D UT-4
Census Tract171917
Assessed Land Value$43,860
Assessed Improvement Value$381,490
Assessment Year2025
About this property
*Owner Financing* Beautiful 3-bedroom / 2.5-bathroom / 2 car garage with gorgeous pool nestled in Westover Crossing. This gorgeous home features 3 living areas, open concept, fireplace, new interior & exterior paint, all new carpet upstairs, granite countertops, stainless steel appliances, and kitchen island. Generous sized primary bedroom with huge walk in closet! Enjoy the in-ground pool & covered patio, great for entertaining! Storage shed. Easy access to 151/410/1604 and Lackland.
Investor Tools
$425,350
Estimated Property Value
$236,756Estimated Mortgage Balance
$188,594Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,552 /month
Positive
Cash Flow Estimate:
$851 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$688/month
$66/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,128
$425,350
2025
$43,860
$381,490
$425,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,128
$425,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
622 Leafy Ridge Land Trust
Purchase Money Mortgage
$241,000
No
First
May 15, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,756
$188,594
44%
56%
$1,445/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,512/mo
+$739/mo
6.3%
