$297,920
NAL Estimated Property Value622 Madison Ct, Duncanville, TX, 75137
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesTrash Compactor, Dishwasher, Disposal, Electric Oven, Gas Range
FlooringCarpet, Tile
Exterior
Lot Size8,155 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces2
Land Information
APN22120500010150000
Lot Number15
SubdivisionPresidential
Land UseResidential
Legal DescriptionPRESIDENTIAL ESTATES INST 1 BLK A LT 15 VOL2001061/3588 DD03282001 CO-DC 1205000101500 4CV12050001
Census Tract016517
Assessed Land Value$75,000
Assessed Improvement Value$222,920
Assessment Year2025
About this property
3 bedroom. Open living, dining areas. Wood burning fireplace with raised hearth. Carpet replaced in living area. Kitchen has gas range with adjoining dining nook. Built in china cabinet. Garage has extra lighting and and sink in garage. HVAC and Water Heater both replaced in 2024 Home is being Sold AS IS No repairs Looking for a deal, this is it.
Investor Tools
$297,920
Estimated Property Value
$389,440Estimated Mortgage Balance
$297,920Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$330/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,468
$297,920
2025
$75,000
$222,920
$297,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,468
$297,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$195,000
No
First
Apr 21, 2026
May 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$389,440
N/A
0%
131%
$2,340/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$2,340/mo
$-150/mo
8.8%
