$358,000
NAL Estimated Property Value622 Redwood Dr, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size8,760 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN28069900520130000
Lot Number13
SubdivisionGlen Oaks
Land UseResidential
Legal DescriptionGLEN OAKS BLK B LOT 13 INT201900264740 DD09192019 CO-DC 0699005201300 4CP06990052
Census Tract016409
Assessed Land Value$60,000
Assessed Improvement Value$259,160
Assessment Year2025
About this property
Immaculate 4 bedroom home with new roof, paint in and out, Range, microwave, etc etc. Large backyard with inground pool and storage shed, Tons of closet space with custom shelving! This one is a rare find don't let it get away! see remarks for more info on offer submission Seller will review offers after 7 days on market. » To help visualize this home’s floorplan and to highlight its potential, virtual furnishings may have been added to photos found in this listing
Investor Tools
$358,000
Estimated Property Value
$200,475Estimated Mortgage Balance
$157,525Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,148 /month
Positive
Cash Flow Estimate:
$716 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$588/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,270
$319,160
2025
$60,000
$259,160
$319,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,270
$319,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$230,920
No
First
Sep 19, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,475
$157,525
44%
56%
$1,385/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$1,385/mo
+$1,335/mo
9.1%
