$192,467
NAL Estimated Property Value622 Sammons St, Abilene, TX, 79605
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size9,100 sqft
Building Information
Year Built1925
Stories1
Roof Type105
Garage Spaces1
Land Information
APN43900000100
Lot Number1
SubdivisionC M Landers
Land UseResidential
Legal DescriptionC M LANDERS, BLOCK 4 H WARD 18, LOT 1
Census Tract011500
Assessed Land Value$9,100
Assessed Improvement Value$183,367
Assessment Year2025
About this property
Boho Bungalow Trendy remodeled 3 bedroom, 1 bathroom with a open concept living area with ample space. This space has granite, high ceilings and designer finishes. Completely fenced backyard with two storage buildings and tons of shade. Solar panels will be paid off at closing! Come make this property yours!!
Investor Tools
$192,467
Estimated Property Value
$141,160Estimated Mortgage Balance
$51,307Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,155 /month
Positive
Cash Flow Estimate:
$385 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,362
$192,467
2025
$9,100
$183,367
$192,467
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,362
$192,467
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Va
$153,143
Yes
First
Mar 4, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,160
$51,307
26%
73%
$919/mo
