$623,590
NAL Estimated Property Value622 Teetshorn St, Houston, TX, 77009
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringWood
Exterior
Lot Size4,800 sqft
Building Information
Year Built1920
Stories1
Garage Spaces1
Land Information
APN0611820050004
Lot Number4
SubdivisionWoodland Terrace
Land UseResidential
Legal DescriptionLT 4 BLK 5 WOODLAND TERRACE
Census Tract510301
Assessed Land Value$480,000
Assessed Improvement Value$143,590
Assessment Year2025
About this property
Cozy bungalow with an inviting porch, on a corner lot. This well maintained 2 bedroom 2 bathroom home is located in the Woodland Heights, zoned to Travis Elementary. Fully fence backyard, pets are case by case. This home has an open living and dining. Kitchen includes a microwave, gas range, dishwasher and laundry. Spacious primary bedroom has great amount of closet space, French doors that lead to the backyard, ensuite bathroom with pedestal sink and shower. Secondary bathroom has clawfoot soaking tub/shower combo and linen closet.
Investor Tools
$623,590
Estimated Property Value
$326,994Estimated Mortgage Balance
$296,596Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,742 /month
Positive
Cash Flow Estimate:
$1,247 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,080/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,836
$623,590
2025
$480,000
$143,590
$623,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,836
$623,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Semper Home Loans Inc
Conventional
$362,943
No
First
Mar 23, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,994
$307,006
48%
52%
$2,177/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$2,177/mo
$-870/mo
2.5%
