$198,000
NAL Estimated Property Value6220 Panther, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2020
Stories1
Land Information
APN74-7538-0020-0540-00
Lot Number54
SubdivisionOcelot Grove Subdivision Section 1 (C1-2
Land UseResidential
Legal DescriptionLOT 54 BLK 2 OCELOT GROVE SUBDIVISION SECTION 1 (C1-2413-AB)
Census Tract014101
Assessed Land Value$39,500
Assessed Improvement Value$143,081
Assessment Year2025
About this property
NEW HOUSE 3 BEDROOMS 2 BATHS TILE FLOORS GRANITE TOPS FENCED
Investor Tools
$198,000
Estimated Property Value
$96,235Estimated Mortgage Balance
$101,765Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,785
$182,581
2025
$39,500
$143,081
$182,581
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,785
$182,581
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Finance Of America Mortgage Llc
Fha
$107,025
Yes
First
Jan 25, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$96,235
$101,765
51%
49%
$642/mo
