$505,000
NAL Estimated Property Value6220 Queenswood Ln, Houston, TX, 77008
$523,931 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Wood
Exterior
Lot Size8,150 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN0771820250010
Lot Number10
SubdivisionTimbergrove Manor
Land UseResidential
Legal DescriptionLT 10 BLK 23 TIMBERGROVE MANOR SEC 5 AMEND
Census Tract510902
Assessed Land Value$422,125
Assessed Improvement Value$81,362
Assessment Year2025
Investor Tools
$505,000
Estimated Property Value
$370,072Estimated Mortgage Balance
$134,928Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$523,931
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,059/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,183
$503,487
2025
$422,125
$81,362
$503,487
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,183
$503,487
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$375,000
No
First
Aug 28, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$370,072
$133,928
26%
73%
$2,249/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,299/mo
$-69/mo
5.3%
