$241,000
NAL Estimated Property Value6221 Lone Prairie Way, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size2,548 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1242600010031
Lot Number31
SubdivisionLakeville Amend
Land UseResidential
Legal DescriptionLT 31 BLK 1 LAKEVILLE SEC 2 AMEND
Census Tract542201
Assessed Land Value$39,451
Assessed Improvement Value$184,961
Assessment Year2025
About this property
Prepare to fall in love! This fantastic 2-story, open concept floor plan features three beds, 2.5 baths, a spacious den, formal dining, and Bamboo flooring throughout the first floor. The kitchen includes Granite counters, SS appliances, a four-burner stove, and an island that gives you plenty of storage. Step outside and lose yourself in your private patio. You are paired with a 2019 roof, 2020 solar panel system, and a recent water heater! Come by and feast your eyes on all we have to offer!
Investor Tools
$241,000
Estimated Property Value
$222,553Estimated Mortgage Balance
$18,447Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
$595/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,279
$224,412
2025
$39,451
$184,961
$224,412
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,279
$224,412
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Conventional
$240,562
No
First
May 31, 2022
Jun 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,553
$16,447
6%
92%
$1,443/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$2,038/mo
+$112/mo
10.7%
