Last 24 Hours
$212,670
NAL Estimated Property Value6221 May Dr, Waco, TX, 76710
Off Market
2 Beds
2 Bath
1,398 Sq Ft
$105.15 / sqft
Built in 1964Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesMicrowave, Gas Water Heater
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size7,562 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces2
Land Information
APN480405010049040
Lot Number16
SubdivisionTennyson Hts
Land UseResidential
Legal DescriptionTENNYSON HTS LOT 16 BLOCK 6 ACRES .1736
Census Tract002302
Assessed Land Value$25,700
Assessed Improvement Value$186,970
Assessment Year2025
About this property
Beautiful house just waiting for the right owners. This house contains spacious bedrooms, a large master suite with a large master bathroom. The stove is less than one year old and the fridge is less than 18 months. The washer and dryer as well as big freezer will also convey with acceptable offer. The a/c is a trane variable 3 speed energy star and super energy rated unit.
Investor Tools
$212,670
Estimated Property Value
$0Estimated Mortgage Balance
$212,670Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,276 /month
Positive
Cash Flow Estimate:
$425 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$476/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,647
$212,670
2025
$25,700
$186,970
$212,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,647
$212,670
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$212,670
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$996/mo
N/A
+$996/mo
5.6%
12.4%