$259,000
6222 Maywood Forest Dr, Houston, TX, 77088
On Market
Just Added
Property Lead Type:
BankruptcyAuctionPre-ForeclosureAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,616 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1102110000039
Lot Number39
SubdivisionInwood North
Land UseResidential
Legal DescriptionLT 39 BLK 16 017*I5645955-002-016-039 INWOOD NORTH SEC 2
Census Tract532600
Assessed Land Value$58,786
Assessed Improvement Value$157,114
Assessment Year2025
About this property
3 BED/2 BATH brick home with tile floors, crown molding, granite counters, blinds, and more! Updated bathrooms. Large corner lot. Schedule your showing today.
Investor Tools
$320,218Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
$309/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,838
$215,900
2025
$58,786
$157,114
$215,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,838
$215,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wilmington Trust Na
Commercial
$350,000
No
First
Feb 4, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,218
N/A
0%
127%
$2,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,408/mo
$-686/mo
8.2%
