$363,019
NAL Estimated Property Value6225 Garden Rose Path, Austin, TX, 78754
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range, Solar Hot Water, Water Softener Owned
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size4,400 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02374008130000
Lot Number13
SubdivisionThornbury Ii Sec 5
Land UseResidential
Legal DescriptionLOT 13 BLK A THORNBURY II SEC 5
Census Tract042400
Assessed Land Value$68,949
Assessed Improvement Value$294,070
Assessment Year2025
About this property
Lovely two-story brick home with no backyard neighbors! Spacious family room, light and bright dining space adjacent to a sizable kitchen with ample cabinetry space, plus a breakfast bar. Master-suite with double vanities, soaking tub, and walk-in closets. Enjoy the open, green space in the privately fenced backyard-- perfect for outdoor living and entertaining!Restrictions: Yes
Investor Tools
$363,019
Estimated Property Value
$186,299Estimated Mortgage Balance
$176,720Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,178 /month
Positive
Cash Flow Estimate:
$726 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
$460/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$363,019
2025
$68,949
$294,070
$363,019
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$363,019
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City First Mortgage Services Llc
Conventional
$216,000
No
First
Jun 25, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,299
$176,720
48%
51%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,756/mo
+$332/mo
6.9%
