$209,211
NAL Estimated Property Value6226 Forestgate Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,200 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1087780000005
Lot Number5
SubdivisionGreengate Place
Land UseResidential
Legal DescriptionLT 5 BLK 16 GREENGATE PLACE SEC 3
Census Tract241001
Assessed Land Value$48,618
Assessed Improvement Value$160,593
Assessment Year2025
About this property
BACK ON THE MARKET! No Flooding here! Beautiful 1 story WITH a pool! 3 bedrooms, 2 bathrooms, full kitchen with breakfast nook, spacious living area with high ceilings, wet bar, formal dining room, dedicated laundry room, and pristine 2 car garage. New AC and fresh paint. This home is priced to sell it will NOT last long! Low tax rate!
Investor Tools
$209,211
Estimated Property Value
$144,643Estimated Mortgage Balance
$64,568Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,255 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,446
$209,211
2025
$48,618
$160,593
$209,211
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,446
$209,211
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$161,500
No
First
Dec 18, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,643
$64,568
30%
69%
$969/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$969/mo
+$981/mo
11.2%
