$193,400
NAL Estimated Property Value6226 Rolland St, Houston, TX, 77091
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven
FlooringCarpet, Vinyl
Exterior
Lot Size7,322 sqft
Building Information
Year Built1965
Stories1
Land Information
APN0901070000007
Lot Number7
SubdivisionDesoto Place
Land UseResidential
Legal DescriptionLT 7 BLK 1 DESOTO PLACE
Census Tract531900
Assessed Land Value$84,721
Assessed Improvement Value$108,679
Assessment Year2025
About this property
Very cute remodeled home conveniently located between 290 and 45. As you enter in you will find new vinyl plank flooring, and fresh paint throughout. The kitchen is complete with quartz counter tops, and freshly painted cabinets. New carpet installed in the bedrooms. The bathroom boasts a gorgeous tiled shower. Large backyard with storage shed. The roof is brand new and ready for the weather! Great home for a great price!
Investor Tools
$193,400
Estimated Property Value
$141,680Estimated Mortgage Balance
$51,720Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,160 /month
Positive
Cash Flow Estimate:
$387 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,322
$193,400
2025
$84,721
$108,679
$193,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,322
$193,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champions Funding Llc
Conventional
$144,000
No
First
Jun 23, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,680
$51,720
26%
73%
$864/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$864/mo
+$858/mo
10.7%
