$456,000
NAL Estimated Property Value6227 Cash Oaks Dr, Spring, TX, 77379
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size6,639 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1227740020009
Lot Number9
SubdivisionWimbledon Champions Parks
Land UseResidential
Legal DescriptionLT 9 BLK 2 WIMBLEDON CHAMPIONS PARKS SEC 2
Census Tract553700
Assessed Land Value$86,307
Assessed Improvement Value$339,266
Assessment Year2025
About this property
Secured entry subdivision! Klein ISD! Fabulous Ryland Prestwick plan, Ryland built all homes on this street! Completely renovated. NO back neighbors! Great neighborhood pool. Study/living room! IMPRESSIVE private master suite down. Island kitchen open to family & breakfast area with views of covered back patio & green space. Game room & media room. Great Location!! Schedule your tour today.
Investor Tools
$456,000
Estimated Property Value
$332,363Estimated Mortgage Balance
$123,637Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,736 /month
Positive
Cash Flow Estimate:
$912 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$708/month
$1,066/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,210
$425,573
2025
$86,307
$339,266
$425,573
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,210
$425,573
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$362,593
Yes
First
Dec 17, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,363
$121,637
26%
73%
$2,174/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$3,240/mo
$-650/mo
6.8%
