$265,000
NAL Estimated Property Value6227 Ray Dr, Pasadena, TX, 77505
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,538 sqft
Building Information
Year Built1989
Stories1
Garage Spaces2
Land Information
APN1137410040016
Lot Number16
SubdivisionCountry Briar
Land UseResidential
Legal DescriptionLT 16 BLK 4 COUNTRY BRIAR SEC 2
Census Tract342100
Assessed Land Value$57,726
Assessed Improvement Value$156,503
Assessment Year2025
About this property
NO FLOODING!!! Rare find one story with 4 bedrooms! You will love this recently updated home with updated tile, carpet, counters, appliances, interior fixtures, interior paint and so much more! Features open floor plan, fireplace big backyard...schedule your appointment today!
Investor Tools
$265,000
Estimated Property Value
$217,998Estimated Mortgage Balance
$47,002Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$323/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,556
$214,229
2025
$57,726
$156,503
$214,229
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,556
$214,229
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Go Mortgage Llc
Fha
$231,888
Yes
First
Feb 10, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,998
$36,002
14%
82%
$1,391/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$1,391/mo
+$1,009/mo
10.9%
