$224,000
NAL Estimated Property Value623 Fair Oak Dr, Stafford, TX, 77477
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size7,800 sqft
Building Information
Year Built1980
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2775-00-002-0250-910
Lot Number25
SubdivisionDove Country R/P
Land UseResidential
Legal DescriptionR/P DOVE COUNTRY, BLOCK 2, LOT 25
Census Tract671300
Assessed Land Value$32,500
Assessed Improvement Value$156,657
Assessment Year2025
About this property
3 Bed, 2 baths, 2 Car garage, 2story home in dove country subdivision. Easy access to major roads. Call for appointment.
Investor Tools
$224,000
Estimated Property Value
$14,545Estimated Mortgage Balance
$209,455Estimated Equity
93% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,344 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,283
$189,157
2025
$32,500
$156,657
$189,157
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,283
$189,157
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Countrywide Home Loans Inc
Unknown
$40,001
No
First
Sep 2, 2003
Oct 2018
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$14,545
$222,455
93%
6%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
N/A
+$2,070/mo
11.1%
