$236,000
NAL Estimated Property Value623 Vista View TRL, Spicewood, TX, 78669
Off Market
Highlights
Interior
Exterior
Lot Size3.33 acres
Land Information
APN72554
Lot Number66
SubdivisionDouble Horn
Land UseVacant Land
Legal DescriptionS4205 DOUBLE HORN LOT 66, SEC 4 BLK C
Census Tract960802
Assessed Land Value$229,770
Assessment Year2025
About this property
Very private and peaceful 3.3 acre lot in the desirable gated Double Horn Creek Subdivision. Several private building sites to choose from on this large lot. Mostly cleared and has over $50K of building improvements including a high load capacity vehicle bridge and walking bridge over wet weather creek. Bring your own builder, Park, playground, pool, outdoor pavilion. No City taxes, underground utilities, quiet country living. Nestled in the Hill Country between the Highland Lakes and Austin. 30 mins to Bee Cave & 10 mins to Marble Falls.
Investor Tools
$236,000
Estimated Property Value
$203,901Estimated Mortgage Balance
$32,099Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,299
$229,770
2025
$229,770
N/A
$229,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,299
$229,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$220,000
No
First
May 10, 2022
Jun 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,901
$32,099
13%
86%
$1,320/mo
