$1,173,605
NAL Estimated Property Value6230 Indian Paint, Aubrey, TX, 76227
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet
Exterior
Exterior FeaturesFire Pit, Outdoor Grill
Lot Size2.00 acres
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces8
Land Information
APNR191502
Lot Number7
SubdivisionLc Ranch-South Ph 2
Land UseResidential
Legal DescriptionLC RANCH-SOUTH PH 2 LOT 7
Census Tract020116
Assessed Land Value$218,228
Assessed Improvement Value$955,377
Assessment Year2025
About this property
Located minutes outside of town you'll find this updated 5 bedroom home, 3 bathroom Ranch with 2 pipe rail fenced areas. Custom Built home including a large family room with fireplace, gourmet kitchen, walk-in closets, large study or office, built-in bookcases, hardwood floor, wired for security system, sprinkler system, and attic prepped to be finished. Large enough for horses with Loafing shed and large cement pad. Enjoy the quiet of the country with quick access to local amenities.
Investor Tools
$1,173,605
Estimated Property Value
$663,492Estimated Mortgage Balance
$510,113Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,042 /month
Positive
Cash Flow Estimate:
$2,347 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,358/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,425
$1,173,605
2025
$218,228
$955,377
$1,173,605
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,425
$1,173,605
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$725,200
Yes
First
Nov 12, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$663,492
$510,113
43%
57%
$4,348/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$4,348/mo
$-1,528/mo
2.9%
