$443,000
NAL Estimated Property Value6230 Misty Terrace Court, Katy, TX, 77494
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size7,020 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3519-14-002-0370-914
Lot Number37
SubdivisionGrand Lakes Sec 14
Land UseResidential
Legal DescriptionGRAND LAKES SEC 14, BLOCK 2, LOT 37
Census Tract673010
Assessed Land Value$61,490
Assessed Improvement Value$344,035
Assessment Year2025
About this property
Beautiful 1 Story open floor plan home. 4 BR, 2 Bath home zoned to excellent Katy ISD schools. Elementary school, pool, tennis courts and walking trails are in close proximity from home. Easy access to I-10, Grand Pkwy and Westpark. Home recently painted inside. New roof (2023)
Investor Tools
$443,000
Estimated Property Value
$180,802Estimated Mortgage Balance
$262,198Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,658 /month
Positive
Cash Flow Estimate:
$886 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,660
$405,525
2025
$61,490
$344,035
$405,525
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,660
$405,525
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Resicentral Llc
Conventional
$191,000
No
First
Jun 28, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,802
$262,198
59%
41%
$1,146/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,146/mo
+$2,194/mo
9.0%
