$174,522
NAL Estimated Property Value6230 Roughlock St, Houston, TX, 77016
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Lot Size8,969 sqft
Building Information
Year Built1964
Stories1
Garage Spaces2
Land Information
APN0913900000013
Lot Number13
SubdivisionNorthwood Manor
Land UseResidential
Legal DescriptionLT 13 BLK 5 NORTHWOOD MANOR SEC 2
Census Tract231900
Assessed Land Value$49,568
Assessed Improvement Value$124,954
Assessment Year2025
About this property
Nestled in Northwood Manor, this charming starter home boasts a corner lot with a spacious backyard, two storage buildings, and a covered detached patio. The property features two living areas, an updated kitchen, and three bedrooms with new carpeting. The primary bedroom includes a convenient half bath. Equipped with central air and heating, this home also offers a generous 18x11 storage area with washer and dryer connections. Perfect for transitioning from renting to owning, this property presents an opportunity to start building wealth.
Investor Tools
$174,522
Estimated Property Value
$176,521Estimated Mortgage Balance
$174,522Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$77/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$48
$174,522
2025
$49,568
$124,954
$174,522
No
Tax History
Year
Tax Paid
Assessed Value
2020
$48
$174,522
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Fha
$179,685
Yes
First
May 27, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,521
N/A
0%
101%
$1,078/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,078/mo
+$644/mo
11.8%
