$310,900
NAL Estimated Property Value6238 W Willow Bluff Rd, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size11,874 sqft
Building Information
Year Built1991
Garage Spaces2
Land Information
APN1159710050023
Lot Number22,23
SubdivisionBrenwood
Land UseResidential
Legal DescriptionLTS 22 & 23 BLK 5 BRENWOOD SEC 1 2ND PAR R/P
Census Tract542103
Assessed Land Value$107,983
Assessed Improvement Value$202,917
Assessment Year2025
About this property
Come check out this unique property in Brenwood Park! This property features some fantastic updates, and a double lot! Plenty of room for kids to run and play or to build a pool on this 11,000 sqft lot!!! Tile floors everywhere except bedrooms, new granite and backsplash in the kitchen, and freshly renovated bathrooms in this property that is also convenient to I-10 and 290! Schedule a tour with your realtor now before this one goes away!
Investor Tools
$310,900
Estimated Property Value
$118,945Estimated Mortgage Balance
$191,955Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,865 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,363
$310,900
2025
$107,983
$202,917
$310,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,363
$310,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$131,000
No
First
Jul 19, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,945
$191,955
61%
38%
$786/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,036/mo
+$1,114/mo
8.3%
