Last 24 Hours
$200,000
NAL Estimated Property Value624 N Stewart Street, Azle, TX, 76020
Off Market
2 Beds
1 Bath
809 Sq Ft
Single Family Residence
$203.96 / sqftProperty Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage AvailableAppliancesGas Range
FlooringCarpet, Vinyl
Exterior
Lot Size10,163 sqft
Building Information
Year Built1975
Stories1
Garage Spaces1
Land Information
APN1400--24
Lot Number24
SubdivisionAzle Woods Addition
Land UseResidential
Legal DescriptionAZLE WOODS ADDITION LOT 24
Census Tract114204
Assessed Land Value$34,995
Assessed Improvement Value$118,170
Assessment Year2025
About this property
This home is adorable! Nice chain link fenced yard with trees. There is an oversized, detached one car garage and new windows were put in April of 2021. The roof is less than 2 years old. Perfect starter home in a great price range that is hard to come by!
Investor Tools
$200,000
Estimated Property Value
$154,398Estimated Mortgage Balance
$45,602Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,185
$153,165
2025
$34,995
$118,170
$153,165
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,185
$153,165
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Stand Alone Second / Subordinate Position
$4,880
No
First
May 27, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,398
$45,602
22%
77%
$1,002/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$1,002/mo
+$588/mo
9.5%
12.4%